KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT

MIAMI-DADE COUNTY REGULAR BOARD MEETING MARCH 26, 2026
6:00 P.M.

Special District Services, Inc. 8785 SW 165th Avenue, Suite 200
Miami, FL 33193
www.kendallbreezecdd.org 786.347.2711 Telephone 877.SDS.4922 Toll Free 561.630.4923 Facsimile

AGENDA
KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT
Kendall Breeze Clubhouse No. 1 12300 S.W. 125th Court Miami, Florida 33186
REGULAR BOARD MEETING
March 26, 2026
6:00 p.m.
Call to Order
Proof of Publication	Page 1
Establish Quorum
Additions or Deletions to Agenda
Comments from the Public for Items Not on the Agenda
Approval of Minutes
October 23, 2025 Regular Board Meeting Minutes	Page 3
New Business
Consider Resolution No. 2026-01- Approving a Proposed Budget for FY 2026/2027	Page 8
Consider Approval of Alvarez Engineers Rate Adjustment Request	Page 15
Consider Approval of Billing Cochran Rate Adjustment Request	Page 17
Consider Approval of Stormwater Drainage System Maintenance, Phase I, Location Map and Proposal	Page 19
Old Business
Administrative Matters
Financial Report	Page 26
Announce the 2026 General Election and Candidate Qualifying Period – Noon, Monday, June 8, 2026, through Noon, Friday, June 12, 2026
Reminder of Statement of Financial Interests Disclosure 2025 Form 1, Filing Deadline: July 1, 2026
District Counsel Report
District Engineer Report
Update for the Drainage Improvement Project being conducted near Property located at 12151 SW 122 Path
Additional Board Member/Staff Comments
Adjourn

McClatchy

The Beaufort Gazette
The Belleville News-Democrat Bellingham Herald
Centre Daily Times Sun Herald
Idaho Statesman Bradenton Herald
The Charlotte Observer The State
Ledger-Enquirer

Durham I The Herald-Sun Fort Worth Star-Telegram The Fresno Bee
The Island Packet The Kansas City Star
Lexington Herald-Leader The Telegraph - Macon Merced Sun-Star
Miami Herald
El Nuevo Herald

The Modesto Bee
The Sun News - Myrtle Beach Raleigh News & Observer Rock Hill I The Herald
The Sacramento Bee San Luis Obispo Tribune
Tacoma I The News Tribune Tri-City Herald
The Wichita Eagle The Olympian

AFFIDAVIT OF PUBLICATION

Account#	Order Number	Identification	Order PO	Cols	Depth	
57880	IPL0279637	Legal Ad - IPL0279637		1.0	77.0L	

ATTENTION: Kendall Breeze Community Development District IP 2501A Burns Road
Palm Gardens, FL 33410 larcher@sdsinc.org

PUBLISHED DAILY MIAMI-DADE-FLORIDA

STATE OF FLORIDA COUNTY OF MIAMI-DADE

KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT
FISCAL YEAR 2025/2026 REGULAR MEETING SCHEDULE NOTICE IS HEREBY GIVEN that
the Board of Supervisors of the Ken-dall Breeze Community Development District will hold Regular Meetings in the Conference Room of the Kendall Breeze Community Clubhouse No. 1 located at 12300 SW 125th Court, Mi-ami, Florida 33186 at 6:00 p.m. on the following dates:
October 23, 2025
January 22, 2026
March 26, 2026
May28, 2026
August 27, 2026
The purpose of the meetings is to conduct any business coming before the Beard. Meetings are open to the public and will be conducted in ac-cordance with the provisions of Flor-ida law. Copies of the Agenda for any of the meetings may be obtained from the District's website or by contacting the District Manager at 786-347-2711 Ext. 2011 and/or toll free at 1-877-737-4922 at least live (5) days prior to the date of the particular meeting.
From time to time one or two Super-visors may participate by telephone; therefore a speaker telephone will be present at the meeting location so that the Supervisors may be fully informed of the discussions taking place. Said meeting(s) may be continued as found necessary to a time and place certain as specified on the record.
If any person decides to appeal any decision made with respect to any matter considered at these meetings, such person wiII need a record of the proceedings and such person may need to insure that a verbatim record of the proceedings is made at his or her own expense and which record includes the testimony and evidence on which the appeal is based.
In accordance with the provisions of the Americans with Disabilities Act, any person requiring special accom-modations or an interpreter to partic-ipate at any of these meetings should contact the District Manager at 786-347-2711 Ext. 2011 and/or toll free
at 1-877-737-4922 at least seven (7) days prior to the date of the particular meeting.
Meetings may be cancelled from time to time without advertised notice.
KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT
www.kendallbreezecdd.org PUBLISH:	MIAMI	HERALD 10/13/25
IPL0279637 Oct 13 2025

Before the undersigned authority personally appeared, the under-signed, who on oath says that he/she is Custodian of Records of The The Miami Herald, a newspaper published in Miami Dade County, Flor-ida, that the attached was published on the publicly accessible website of The Miami Herald or by print In the issues and dates listed below.

Affiant further Says that the said Miami Herald website or newspaper complies with all legal requirements for publication in chapter 50, Florida Statutes.

1.0 insertion(s) published on:
10/13/25 Print

Print Tearsheet Link

Marketplace Link

Amanda Rodela

s�	!l el/,ac�

Sworn to and subscribed before
me on	Oct 13, 2025, 11:01 AM ED'

Online Notary Public. This notarial act involved the use of online audio/video communication technology. Notarization facilitated by SIGNiX•
Page 1

KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT
FISCAL YEAR 2025/2026 REGULAR MEETING SCHEDULE NOTICE IS HEREBY GIVEN that
the Board of Supervisors of the Ken-dall Breeze Community Development District will hold Regular Meetings in the Conference Room of the Kendall Breeze Community Clubhouse No. 1 located at 12300 SW 125th Court, Mi-ami, Florida 33186 at 6:00 p.m. on the following dates:
October 23, 2025
January 22, 2026
March 26, 2026
May 28, 2026
August 27, 2026
The purpose of the meetings is to conduct any business coming before the Board. Meetings are open to the public and will be conducted in ac-cordance with the provisions of Flor-ida law. Copies of the Agenda for any of the meetings may be obtained from the District's website or by contacting the District Manager at 786-347-2711 Ext. 2011 and/or toll free at 1-877-737-4922 at least five (5) days prior to the date of the particular meeting.
From time to time one or two Super-visors may participate by telephone; therefore a speaker telephone will be present at the meeting location so that the Supervisors may be fully informed of the discussions taking place. Said meeting(s) may be continued as found necessary to a time and place certain as specified on the record.

If any person decides to appeal any decision made with respect to any matter considered at these meetings, such person will need a record of the proceedings and such person may need to insure that a verbatim record of the proceedings is made at his or her own expense and which record includes the testimony and evidence on which the appeal is based.

In accordance with the provisions of the Americans with Disabilities Act, any person requiring special accom-modations or an interpreter to partic-ipate at any of these meetings should contact the District Manager at 786-347-2711 Ext. 2011 and/or toll free
at 1-877-737-4922 at least seven (7) days prior to the date of the particular meeting.
Meetings may be cancelled from time to time without advertised notice.
KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT
www.kendallbreezecdd.org PUBLISH:	MIAMI	HERALD 10/13/25
IPL0279637 Oct 13 2025

KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT REGULAR BOARD MEETING
OCTOBER 23, 2025

CALL TO ORDER

Mrs. Perez called the October 23, 2025, Regular Board Meeting of the Kendall Breeze Community Development District (the “District”) to order at 6:00 p.m. at the Kendall Breeze Clubhouse No. 1 located at 12300 SW 125th Court, Miami, Florida 33186.

PROOF OF PUBLICATION

Proof of publication was presented that notice of the Regular Board Meeting had been published in the Miami Herald on October 13, 2025, as part of the District’s Fiscal Year 2025/2026 Regular Meeting Schedule, as legally required.

ESTABLISH A QUORUM

It was determined that the attendance of Chairperson Teresa Van Tassel, Vice Chairperson Octavio Perez and Supervisors Miguel “Michael” Suarez Tauben (via phone), Lourdes Ors and Miguel Sanfiel constituted a quorum, and it was in order to proceed with the meeting.

Staff in attendance were: District Manager Gloria Perez of Special District Services, Inc.; and General Counsel Ginger Wald of Billing, Cochran, Lyles, Mauro & Ramsey, PA

ADDITIONS OR DELETIONS TO THE AGENDA.

There were no additions or deletions to the agenda.

COMMENTS FROM THE PUBLIC FOR ITEMS NOT ON THE AGENDA

There were no comments from the public for items not on the agenda.

APPROVAL OF MINUTES
May 29, 2025, Public Hearing & Regular Board Meeting

The minutes of the May 29, 2025, Public Hearing & Regular Board Meeting were presented and the Board was asked if they had any comments or corrections.

There being no corrections, a MOTION was made by Supervisor Perez, seconded by Supervisor Van Tassel and unanimously passed approving the minutes of the May 29, 2025, Public Hearing & Regular Board Meeting, as presented.

NEW BUSINESS
Consider Resolution No. 2025-07 – Adopting a Fiscal Year 2024/2025 Amended Budget
Mrs. Perez presented Resolution No. 2025-07, entitled:

RESOLUTION NO. 2025-07

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT AUTHORIZING AND ADOPTING AN AMENDED FINAL FISCAL YEAR 2024/2025 BUDGET (“AMENDED BUDGET”), PURSUANT TO CHAPTER 189, FLORIDA STATUTES; AND PROVIDING AN EFFECTIVE DATE.

Mrs. Perez explained, as done every year for administrative and statutory requirements, within 60 days of any given fiscal year end, the Board adopts a revised/amended budget for said year. The fiscal year ended on September 30, 2025. This is the reason it is administrative in nature (past year’s budget for past year’s expenses) and will serve as the Board’s final approval/ratification of the District’s expenditures for the past fiscal year.

A MOTION was made by Supervisor Perez, seconded by Supervisor Sanfiel and unanimously passed adopting Resolution No. 2025-07, adopting a Fiscal Year 2024/2025 Amended Budget, as presented.

Consider Resolution No. 2025-08 – Approval of Interlocal Access Agreement for Local Government Publication of Legal Advertisements and Public Notices on County Designated Website

Mrs. Perez presented Resolution No. 2025-08, entitled:

RESOLUTION 2025–08
A RESOLUTION OF THE KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT (THE "DISTRICT") RELATING TO THE INTERLOCAL ACCESS AGREEMENT FOR LOCAL GOVERNMENT	PUBLICATION	OF	LEGAL ADVERTISEMENTS AND PUBLIC NOTICES ON COUNTY DESIGNATED WEBSITE; APPROVING SAME; PROVIDING FOR AUTHORIZED SIGNATORIES; AND PROVIDING FOR AN EFFECTIVE DATE

Mrs. Perez presented the Miami-Dade County Advertisement Interlocal Agreement and explained that the District is required to publish legal advertisements and the costs associated with them. She added that due to the closing of the Miami Daily Business Review, the District has had to advertise in The Miami Herald. She noted that a standard publication with The Miami Herald costs well in excess of the cost typically paid in the past.

This higher cost prompted Special District Services’ management team to seek an alternative for publications. Mrs. Perez stated that her office had been in communication with Miami-Dade County (the “County”) Communications and it was determined that advertising on the County’s website was an option to consider. This resulted in the County Attorney’s review and authorization of the District entering into an Interlocal Agreement with community development districts. This is a great accomplishment that will save the District considerably in legal publication and is estimated to cost $707 annually. The ILA has been reviewed by District Counsel and has been deemed acceptable. Miami-Dade County is now requesting that the Board designate authorized signers therefore District Counsel has prepared the presented resolution for Board consideration.

A MOTION was made by Supervisor Perez, seconded by Supervisor Sanfiel and passed unanimously adopting Resolution No. 2025-08, as presented.

Consider Resolution No. 2025-09 – Goals & Objectives Annual Report

Mrs. Perez presented Resolution No. 2025-09, entitled:

RESOLUTION 2025-09

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT ADOPTING AN ANNUAL REPORT OF GOALS, OBJECTIVES, AND PERFORMANCE MEASURES AND STANDARDS; PROVIDING A SEVERABILITY CLAUSE; AND PROVIDING AN EFFECTIVE DATE.

An overview of the Resolution Adopting Goals and Objectives was provided. A brief discussion ensued followed by:

A MOTION was made by Supervisor Perez, seconded by Supervisor Sanfiel and passed unanimously adopting Resolution No. 2025-09, as presented.

Association App Survey being Conducted for Community Feedback Regarding Miami-Dade “No Through” Signage Installation Project and District Traffic Deterrent Roadway Improvements’ Project

Presented in the meeting book was the Homeowner’s Association President Manny Alvarez’s request to postpone the Miami-Dade “No Through” Signage Installation Project and District Traffic Deterrent Roadway Improvements’ Project that he had offered to place on the HOA Survey App for approximately one year to allow for the HOA to complete several projects that they are currently working on.

A lengthy discussion ensued, and the majority of the Board agreed with providing the extension of time considering all the projects the Association currently has in place.

OLD BUSINESS

There was no Old Business to come before the Board.

ADMINISTRATIVE MATTERS
Financial Update

Mrs. Perez presented the financial statement in the meeting book for Board review. She also noted that available funds as of September 30, 2025, were $444,176.64.

A MOTION was made by Supervisor Perez, seconded by Supervisor Suarez Tauben and passed unanimously ratifying and approving the financials, as presented.

DISTRICT COUNSEL REPORT
Legislative Update

Ms. Wald reviewed the 2025 Legislative Update Memorandum that was presented in the meeting material and addressed the Board’s questions.

DISTRICT ENGINEER’S REPORT
Alvarez Engineering Update on the Drainage Improvement Project Near 12151 SW 122nd Path

Mrs. Perez provided an update on behalf of Alejandro Aleman from the District Engineer’s office noting that Headly Construction Group had submitted the permit application package. MDCPW had generated a process application number. Thus far the:

Pavement Review was approved.
Drainage Section Review is still being processed.
Traffic Engineering Division Reviewer Dani Fawaz has requested a Maintenance of Traffic (MOT) plan; Thomas confirmed he will have one ready by tomorrow.

Mr. Aleman will continue to monitor the permitting process alongside the Headly team and agreed to make himself available should the Board have any questions on this project.

ADDITIONAL BOARD MEMBER/STAFF COMMENTS
Annual Ethics Training Requirement

Mrs. Perez reminded the Board that they are required to complete four (4) hours of ethics training annually and in order to comply with the 2025 Form 1, due by July 1, 2026, the hours must be completed no later than December 31, 2025. She further noted that links to two training sessions were available on the website.

A member of the public inquired about the Board’s consideration of additional speed bumps. The Board explained that the District had previously conducted a speed bump/hump project and no further actions were to be taken.

The next meeting is scheduled for January 22, 2026.

ADJOURNMENT

There being no further business to come before the Board, a MOTION was made by Supervisor Perez, seconded by Supervisor Van Tassel adjourning the Regular Board Meeting at 6:27 p.m. The MOTION carried unanimously.

ATTESTED BY:

	
Secretary/Assistant Secretary	Chairman/Vice-Chair

RESOLUTION NO. 2026-01

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT APPROVING A PROPOSED BUDGET FOR FISCAL YEAR 2026/2027; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the Board of Supervisors (“Board”) of the Kendall Breeze Community Development District (“District”) is required by Chapter 190.008, Florida Statutes, to approve a Proposed Budget for each fiscal year; and,

WHEREAS, the Proposed Budget including the Assessments for Fiscal Year 2026/2027 has been prepared and considered by the Board.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT THAT:

Section 1.  The Proposed Budget including the Assessments for Fiscal Year 2026/2027 attached hereto as Exhibit “A” is approved and adopted.

Section 2.  A Public Hearing is hereby scheduled for May 28, 2026 at 6:00 p.m. in the Kendall Breeze Clubhouse No. 1, 12300 S.W. 125th Court, Miami, Florida 33186, for the purpose of receiving public comments on the Proposed Fiscal Year 2026/2027 Budget.

PASSED, ADOPTED and EFFECTIVE this 26th day of March, 2026.

ATTEST:	KENDALL BREEZE
COMMUNITY DEVELOPMENT DISTRICT

By:			By:		 Secretary/Assistant Secretary			Chairman/Vice Chairman

Kendall Breeze Community Development District

Proposed Budget For Fiscal Year 2026/2027
October 1, 2026 - September 30, 2027

CONTENTS

PROPOSED BUDGET

DETAILED PROPOSED BUDGET

DETAILED PROPOSED DEBT SERVICE FUND BUDGET

ASSESSMENT COMPARISON

PROPOSED BUDGET
KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2026/2027
OCTOBER 1, 2026 - SEPTEMBER 30, 2027

REVENUES	
FISCAL YEAR 2026/2027 BUDGET	
Administrative Assessments	89,789	
Maintenance Assessments	262,234	
Debt Assessments	431,824	
Other Revenues	0	
Interest Income	1,560	
		
TOTAL REVENUES	$	785,407	
		
EXPENDITURES		
MAINTENANCE EXPENDITURES		
Maintenance/Contingency	12,500	
Roadway Improvements/Reserve	205,000	
Drainage-Stormwater Management/Reserve	56,000	
Traffic Enforcement - Off-Duty Police	10,000	
Engineering/Inspections	13,000	
TOTAL MAINTENANCE EXPENDITURES	$	296,500	
		
ADMINISTRATIVE EXPENDITURES		
Supervisor Fees	5,000	
Payroll Taxes (Employer)	400	
Management	36,612	
Secretarial	6,000	
Legal	11,500	
Assessment Roll	6,000	
Audit Fees	3,700	
Insurance	9,700	
Legal Advertisements	2,500	
Miscellaneous	850	
Postage	900	
Office Supplies	625	
Dues & Subscriptions	175	
Website Management	2,000	
TOTAL ADMINISTRATIVE EXPENDITURES	$	85,962	
		
TOTAL EXPENDITURES	$	382,462	
		
REVENUES LESS EXPENDITURES	$	402,945	
		
Bond Payments	(405,915)	
		
BALANCE	$	(2,970)	
		
County Appraiser & Tax Collector Fee	(15,676)	
Discounts For Early Payments	(31,354)	
		
EXCESS/ (SHORTFALL)	$	(50,000)	
		
Carryover From Prior Year	50,000	
		
NET EXCESS/ (SHORTFALL)	$	-	

DETAILED PROPOSED BUDGET
KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2026/2027
OCTOBER 1, 2026 - SEPTEMBER 30, 2027

REVENUES	
FISCAL YEAR 2024/2025 ACTUAL	
FISCAL YEAR 2025/2026 BUDGET	
FISCAL YEAR 2026/2027 BUDGET	

COMMENTS	
Administrative Assessments	91,358	89,326	89,789	Expenditures Less Interest & 50% Of Carryover/.94	
Maintenance Assessments	262,774	262,766	262,234	Expenditures Less 50% Of Carryover/.94	
Debt Assessments	431,824	431,824	431,824	Bond Payments/.94	
Other Revenues	0	0	0		
Interest Income	39,611	1,440	1,560	Interest Estimated At $130 Per Month	
					
TOTAL REVENUES	$	825,567	$	785,356	$	785,407		
					
EXPENDITURES					
MAINTENANCE EXPENDITURES					
Maintenance/Contingency	9,550	13,000	12,500	Maintenance/Contingency	
Roadway Improvements/Reserve	12,000	155,000	205,000	Resurfacing Anticipated For 2027	
Drainage-Stormwater Management/Reserve	0	56,000	56,000	Maintenance/Repairs/Reserve	
Traffic Enforcement - Off-Duty Police	7,239	10,000	10,000	No Change From 2025/2026 Budget	
Engineering/Inspections	17,145	13,000	13,000	No Change From 2025/2026 Budget	
TOTAL MAINTENANCE EXPENDITURES	$	45,934	$	247,000	$	296,500		
					
ADMINISTRATIVE EXPENDITURES					
Supervisor Fees	2,600	6,000	5,000	Supervisor Fees	
Payroll Taxes (Employer)	199	480	400	Projected At 8% Of Supervisor Fees	
Management	34,656	35,652	36,612	CPI Adjustment	
Secretarial	6,000	6,000	6,000	No Change From 2025/2026 Budget	
Legal	8,673	12,000	11,500	25/26 Expenditure Through Jan 26 Was $2,703	
Assessment Roll	6,000	6,000	6,000	No Change From 2025/2026 Budget	
Audit Fees	3,500	3,600	3,700	Accepted Amount For 2025/2026 Audit	
Insurance	7,831	8,400	9,700	Fiscal Year 25/26 Expenditure Was $8,801	
Legal Advertisements	2,021	2,600	2,500	$100 Decrease From 2025/2026 Budget	
Miscellaneous	444	925	850	$50 Decrease From 2025/2026 Budget	
Postage	220	925	900	$25 Decrease From 2025/2026 Budget	
Office Supplies	461	650	625	$25 Decrease From 2025/2026 Budget	
Dues & Subscriptions	175	175	175	No Change From 2025/2026 Budget	
Website Management	2,000	2,000	2,000	No Change From 2025/2026 Budget	
TOTAL ADMINISTRATIVE EXPENDITURES	$	74,780	$	85,407	$	85,962		
					
TOTAL EXPENDITURES	$	120,714	$	332,407	$	382,462		
					
REVENUES LESS EXPENDITURES	$	704,853	$	452,949	$	402,945		
					
Bond Payments	(411,797)	(405,915)	(405,915)	2027 Principal & Interest Payments	
					
BALANCE	$	293,056	$	47,034	$	(2,970)		
					
County Appraiser & Tax Collector Fee	(7,561)	(15,678)	(15,676)	Two Percent Of Total Assessment Roll	
Discounts For Early Payments	(28,814)	(31,356)	(31,354)	Four Percent Of Total Assessment Roll	
					
EXCESS/ (SHORTFALL)	$	256,681	$	-	$	(50,000)		
					
Carryover From Prior Year	0	0	50,000	Carryover From Prior Year	
					
NET EXCESS/ (SHORTFALL)	$	256,681	$	-	$	-		

DETAILED PROPOSED DEBT SERVICE BUDGET
KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2026/2027
OCTOBER 1, 2026 - SEPTEMBER 30, 2027

REVENUES	FISCAL YEAR 2024/2025 ACTUAL	FISCAL YEAR 2025/2026 BUDGET	FISCAL YEAR 2026/2027 BUDGET	

COMMENTS	

Interest Income	
0	
1,000	
1,000	
Projected Interest For 2026/2027	

NAV Tax Collection	
411,797	
405,915	
405,915	

2027 P & I Payments Less Earned Interest	

Total Revenues	
$	411,797	
$	406,915	
$	406,915		

EXPENDITURES					

Principal Payments	
261,657	
286,150	
299,027	
Principal Payment Due In 2027	

Interest Payments	
139,023	
120,765	
107,888	
Interest Payments Due In 2027	

Total Expenditures	
$	400,680	
$	406,915	
$	406,915		

Excess/Shortfall	
$	11,117	
$	-	
$	-		

Series 2007 Refunding Bonds Information

Original Par Amount =	$6,161,095	Annual Principal Payments Due =	November 1st	
Interest Rate =	4.50%	Annual Interest Payments Due =	May 1st & November 1st	
Issue Date =	March 2007			
Maturity Date =

Par Amount As Of 1/1/26 =	November 2033

$2,683,676			

III

Kendall Breeze Community Development District Assessment Comparison

	Fiscal Year		Fiscal Year			Fiscal Year	Fiscal Year	
Lot		2023/2024		2024/2025			2025/2026	2026/2027	
Size		Assessment*		Assessment*			Assessment*		Projected Assessment*		
22	Administrative	$	113.92		$	115.24		$	114.97	$	115.57	
	Maintenance	$	339.55		$	338.19		$	338.19	$	337.51	
	Debt	$	486.88		$	486.88		$	486.88	$	486.88	
	Sub-Total For Lot Size 22	$	940.35		$	940.31		$	940.04	
$	939.96	

30	
Administrative	
$	113.92		
$	115.24		
$	
114.97	
$	115.57	
	Maintenance	$	339.55		$	338.19		$	338.19	$	337.51	
	Debt	$	550.81		$	550.81		$	550.81	$	550.81	
	Sub-Total For Lot Size 30	$	1,004.28		$	1,004.24		$	1,003.97	
$	1,003.89	
35	Administrative	$	113.92		$	115.24		$	114.97	$	115.57	
	Maintenance	$	339.55		$	338.19		$	338.19	$	337.51	
	Debt	$	590.77		$	590.77		$	590.77	$	590.77	
	Sub-Total For Lot Size 35	$	1,044.24		$	1,044.20		$	1,043.93	
$	1,043.85	
60	Administrative	$	113.92		$	115.24		$	114.97	$	115.57	
	Maintenance	$	339.55		$	338.19		$	338.19	$	337.51	
	Debt	$	790.55		$	790.55		$	790.55	$	790.55	
	Sub-Total For Lot Size 60	$	1,244.02		$	1,243.98		$	1,243.71	
$	1,243.63	

* Assessments Include the Following :	 4% Discount for Early Payments
1% County Tax Collector Fee
1% County Property Appraiser Fee

 Community Information:	
Twenty Two Foot Lots	478	
Thirty Foot Lots	73	
Thirty Five Foot Lots	99	
Sixty Five Foot Homes	127	
Total Units	777	

8935 NW 35 Lane, Suite 101 Doral, FL 33172
Tel (305) 640-1345
Email Alvarez@AlvarezEng.com Website www.alvarezeng.com

January 2, 2026 Board of Supervisors
Kendall Breeze Community Development District Attn: District Manager Gloria Perez
Special District Services, Inc. 2501 Burns Road
Palm Beach Gardens, FL 33410
Reference:	Kendall Breeze Community Development District Alvarez Engineers Personnel Billing Rates
Via:	Email Only: gperez@sdsinc.org

Dear Board of Supervisors,

In accordance with the terms of the Engineering Agreement, dated October 28,2021, between Alvarez Engineers, Inc. and the CDD, I would like to respectfully request the Board of Supervisors to consider updating our hourly personnel billing rates and staff classifications to our proposed 2026 rates as shown in the attached table.
With this proposed adjustment, we do not expect to exceed the Engineering budget adopted by the Board of Supervisors for fiscal year 2026.

Please let me know if you have any questions or if you would like to discuss this further. Sincerely,

Juan R. Alvarez, President Alvarez Engineers, Inc.

M:\Accounting\5. Income\Invoices\Invoicing Forms & Procedures\AE - Billing Rates\Billing Rates (2026)\Rate Adjustment Requests\SDS\Gloria Perez\020601 - KB (2026.01.02) Rate Adjustment Letter.Doc

8935 NW 35 Lane, Suite 101 Doral, FL 33172
Tel (305) 640-1345
Email Alvarez@AlvarezEng.com Website www.alvarezeng.com

Kendall Breeze CDD	
Current 2021 Rates	Proposed 2026 Rates	
Principal	$ 210.00	Principal	$ 240.00	
Chief Engineer	$ 210.00	Chief Engineer	$ 230.00	
		Project Manager	$ 215.00	
Senior Engineer	$ 180.00	Senior Engineer	$ 185.00	
Senior Project Engineer	$ 155.00	Engineer 2	$ 165.00	
Project Manager	$ 155.00			
Project Engineer	$ 135.00	Engineer 1	$ 155.00	
		Electrical Engineer	$ 155.00	
Engineer	$ 130.00	Engineer Intern	$ 140.00	
		Senior Designer	$ 120.00	
Computer Aided Design and Drafter
(CADD)	$ 98.00	CADD/Computer Technician	$ 105.00	
		Senior Engineering Technician	$ 110.00	
Engineering Technician	$ 88.00	Engineering Technician	$ 100.00	
Senior Administrative	$ 86.00	Senior Administrative	$ 95.00	
Administrative	$ 52.00	Administrative	$ 70.00	

Staff Classification	Definition
Principal
Chief Engineer	Professional Engineer with 15+ years of experience Project Manager	Professional Engineer with 10+ years of experience
Senior Engineer	Professional Engineer with 10+ years of experience (production) Engineer 2	Professional Engineer with 5+ years of experience
Engineer 1	Professional Engineer with 0+ years of experience
Electrical Engineer	Electrical Engineer with 2+ years of post-graduate experience Engineer Intern	Entry level with engineering degree; Engineering Intern License Senior Designer	15+ years of design experience, non-registered CADD/Computer Technician	Design and Drafting with 1+ years of experience
Senior Engineering Technician  5+ years of experience
Engineering Technician	Entry level with 0-4 years of experience
Senior Administrative	Degreed executive assistant with 8+ years of experience Administrative	Secretary / Clerical

2

LAW OFFICES
BILLING@COCHRAN
ESTABLISHED 1977

KENNETH W. MORGAN, JR. MICHAEL J. PAWELCZYK MANUEL R. CDMRAS ANDREW A. RIEF
JEFFERY R. LAWLEY GINGER E. WALD SCOTT C. COCH RAN
ALINE O. MARCANTONIO JOHN C. WEBBER

STEVEN F. BILLING (1947-1998) HAYWARD D. GAY [1943-2007)

BILLING COCHRAN, P.A. LAS DLAS SQUARE, SUITE 600
515 EAST LAS DLAS BOULEVARD FORT LAUDERDALE, FLORIDA 33301
[954) 764-7150
(954) 764-7279 FAX

PGA NATIONAL OFFICE CENTER
300 AVENUE OF THE CHAMPIONS, SUITE 270 PALM BEACH GARDENS, FLORIDA 33418
(561) 659-5970
(561) 659-6173 FAX

CHRISTINE A. BROWN GABRIELLA A. FERNANDEZ PEREZ
MARLENE E. GONZALEZ LORI B. LEWELLEN LIZA E. SMOKER LUCAS A. WILLIAMS
OF COUNSEL: CLARK J. COCHRAN, JR.
SUSAN F. DELEGAL DENNISE. LYLES BRUCE M, RAMSEY RICHARD T. WOULFE

WWW. Bl LL! NGCOCH RAN. COM PLEASE REPLY TO: FORT LAUDERDALE

February 2, 2026

VIA E-MAIL ONLY- gperez@sdsinc.org Ms. Gloria Perez
District Manager Special District Services Kendall Office Center
8785 SW 165th Avenue, #200
Mian1i, FL 33193

Re:		Adjustment to District Counsel Fee Structure Kendall Breeze Community Development District Our File: 490.02132
Dear Gloria:
This firm's current fee structure has been in place since 2023. Although we are certainly mindful of the necessity to keep increases in the District's expenses, including the cost of legal services, to a minimum, it has become necessary for us to adjust our hourly rates effective, October 1, 2026, as follows:

Attorneys/Partners:
Attorneys/Associates:

$300.00 per hour
$250.00 per hour

This hourly fee structure will be adjusted on a periodic basis in connection with the District's budget process no later than every third Fiscal Year to reflect changes in the Consumer Price Index published by the U. S. Department of Labor.

Ms. Gloria Perez February 2, 2026
Page 2

Naturally, should you feel you have any questions or require any further information in support of this adjustment you should feel free to contact me at your convenience. As I think you are aware, we very much appreciate the opportunity to serve as District Counsel as well as your courtesy and cooperation with regard to the necessity of what we believe to be both infrequent and reasonable adjustments to our schedule of professional fees.

MJP/jmp
cc: Brielle Barba, SDS (via email only)

CDD BOUNDARY

CDD BOUNDARY

SW 121 TER

SW 121 LN

121 WAY

SW

SW 122 ST

SW 122 ST

123 ST

SW

SW 123 ST

SW 123 ST

123 ST

SW

123 TER

SW

SW 123 TER

SW 124 ST

SW 124 TER

SW 125 ST

SW 125 ST

SW 125 TER

CDD BOUNDARY

CDD BOUNDARY

SW 126 AVE

SW 126 AVE

SW 122 ST

SW 125 CT

SW 124 PATH

SW 124 PATH

SW 124 CT

SW 124 CT

SW

SW 123 PSGE

123 PSGE

SW 123 PSGE

SW

123 PATH

SW 123 PL

SW 123 PL

SW 123 PL

SW 123 CT

SW 123 CT

SW 123 CT

SW 123 AVE

SW 122 PSGE

SW 122 PATH

SW 122 PL

SW 122 CT

SW 122 AV

CDD BOUNDARY

PHASE 1

PHASE 2

PHASE 4

PHASE 5

PHASE 3

ALVAREZ ENGINEERS, INC.
KENDALL BREEZE CDD

DRAINAGE SYSTEM MAINTENANCE
EXHIBIT 2

0 50'

200'

350'

PROPOSAL

Tel 786-694-0709
E-mail: operations@raptorvac.com

STORM DRAIN MAINTENANCE
PROPOSAL SUBMITTED TO:
Kendall Breeze CDD ℅ SDS, Inc.	PROJECT NAME:
Kendall Breeze CDD	
BUSINESS ADDRESS:
2501 Burns Rd, Palm Beach Gardens, FL 33410	PROJECT LOCATION:
12300 SW 125th Ct, Miami, FL 33186	
CONTACT:
Management	DATE:
March 16, 2026	
We hereby propose to furnish all labor and equipment to complete the work outlined in this proposal in accordance with the Scope of Work listed below.

SCOPE OF WORK: Vac-Con combination sewer cleaner, support pick up truck with CCTV system and all labor/materials/equipment to complete work outlined in the spreadsheet labeled 01- Contractor Proposal Kendall Breeze CDD.

COST: We propose to conduct this work in accordance with the above Scope of Work for the sum of $27,920.00.

Twenty Seven Thousand Nine Hundred Twenty Dollars and 00/100
Cents

TERMS: Net 30

Acceptance on next page…

ACCEPTANCE: Client hereby accepts and agrees to the terms, Scope of Work, and all other conditions and speciﬁcations hereinabove. Raptor Vac Systems is authorized to perform the work. Payment shall be made in accordance with the provisions contained hereinabove.

Accepted by:

Authorized Representative’s Signature

Date of Acceptance

KENDALL BREEZE CDD- MAINTENANCE OF THE DRAINAGE SYSTEM	
Structure	Quantities	Unit Price	Cost ($)	

From	

To	French Drain [FD] (ft)	Solid Pipe [SP] (ft)	
Structure (ea)	Baffle Detach Re-Attach (ea)*	Baffle Replace (ea)*	FD & SP
Clean & Video ($/ft)	Structure Clean ($/ea)	Baffle Detach Re-attach ($/ea)	
Baffle Replace ($/ea)	
FD & SP Clean & Video	
Structure Clean	Baffle Detach Re-attach	
Baffle Replace	

Total	
29	CAPS	40		1	2		$3.65	$100.00	$150.00	$500.00	$146.00	$100.00	$300.00			
32	CAPS	40		1	2		$3.65	$100.00	$150.00	$500.00	$146.00	$100.00	$300.00			
33	CAPS	40		1	2		$3.65	$100.00	$150.00	$500.00	$146.00	$100.00	$300.00			
35	CAPS	60		1	2		$3.65	$100.00	$150.00	$500.00	$219.00	$100.00	$300.00			
36	CAPS	50		1	2		$3.65	$100.00	$150.00	$500.00	$182.50	$100.00	$300.00			
37	CAPS	60		1	2		$3.65	$100.00	$150.00	$500.00	$219.00	$100.00	$300.00			
37A	37		30	1			$3.65	$100.00	$150.00	$500.00	$109.50	$100.00	$0.00			
38	CAPS	40		1	2		$3.65	$100.00	$150.00	$500.00	$146.00	$100.00	$300.00			
39	CAPS	50		1	2		$3.65	$100.00	$150.00	$500.00	$182.50	$100.00	$300.00			
40	CAPS	50		1	2		$3.65	$100.00	$150.00	$500.00	$182.50	$100.00	$300.00			
41	CAPS	40		1	2		$3.65	$100.00	$150.00	$500.00	$146.00	$100.00	$300.00			
42	42A		30	1			$3.65	$100.00	$150.00	$500.00	$109.50	$100.00	$0.00			
42A	CAPS	50		1	2		$3.65	$100.00	$150.00	$500.00	$182.50	$100.00	$300.00			
43	CAPS	60		1	2		$3.65	$100.00	$150.00	$500.00	$219.00	$100.00	$300.00			
54	54A		30	1			$3.65	$100.00	$150.00	$500.00	$109.50	$100.00	$0.00			
54A	CAPS	50		1	2		$3.65	$100.00	$150.00	$500.00	$182.50	$100.00	$300.00			
45	45A		30	1			$3.65	$100.00	$150.00	$500.00	$109.50	$100.00	$0.00			
45A	CAPS	50		1	2		$3.65	$100.00	$150.00	$500.00	$182.50	$100.00	$300.00			
55	55A	104		1	2		$3.65	$100.00	$150.00	$500.00	$379.60	$100.00	$300.00			
55	55B	105		1	2		$3.65	$100.00	$150.00	$500.00	$383.25	$100.00	$300.00			
53	CAPS	50		1	2		$3.65	$100.00	$150.00	$500.00	$182.50	$100.00	$300.00			
52	CAPS	50		1	2		$3.65	$100.00	$150.00	$500.00	$182.50	$100.00	$300.00			
58	58A	100		2	2		$3.65	$100.00	$150.00	$500.00	$365.00	$200.00	$300.00			
48B	48		45	1			$3.65	$100.00	$150.00	$500.00	$164.25	$100.00	$0.00			
48	CAP	25		1	1		$3.65	$100.00	$150.00	$500.00	$91.25	$100.00	$150.00			
48A	CAP	65		1	1		$3.65	$100.00	$150.00	$500.00	$237.25	$100.00	$150.00			
49	CAP	25		1	1		$3.65	$100.00	$150.00	$500.00	$91.25	$100.00	$150.00			
50	Cap	25		1	1		$3.65	$100.00	$150.00	$500.00	$91.25	$100.00	$150.00			
53	CAPS	40		1	2		$3.65	$100.00	$150.00	$500.00	$146.00	$100.00	$300.00			
46	47	120		2	2		$3.65	$100.00	$150.00	$500.00	$438.00	$200.00	$300.00			
52	CAPS	50		1	2		$3.65	$100.00	$150.00	$500.00	$182.50	$100.00	$300.00			
51	CAPS	50		1	2		$3.65	$100.00	$150.00	$500.00	$182.50	$100.00	$300.00			
56	CAPS	50		1	2		$3.65	$100.00	$150.00	500	$182.50	$100.00	$300.00			
											$6,219.60	$3,500.00	$7,800.00			
															
Total	1539	165	35	52	13	$3.65	$100.00	$150.00	$500.00	$6,220.00	$3,500.00	$7,800.00	$6,500.00	$27,920.00	
* Baffle Replacement to be 25 % of the baffle detach-reattach.	25% of
removal/rein 	 stall	
Note: Enter Prices in the Yellow Cells		
13 baffles at $500 each (product and labor)
ADDITONAL PRICING
This proposal assumes a minimum six (6) day operation, Mobilization and disposal costs are shown below accordingly. Truck Mobilization (Daily)	$400.00/Day $2,400.00

$250.00/Day	$1,500.00	

Truck Load (Daily)

CCTV Daily Mobilization of $250.00 has been waived as a courtesy to the District.

Raptor Vac-Systems	
Price Sheet	
Kendall Breeze Community Development District	

Improvement/Item Type	Unit Price	
Catch Basin/Manhole Cleaning	$100.00	
Baffle Removal/Reinstall	$150.00	
included, larger sizes, same install rate plus rental price).	
$150.00	
Baffle Replacement (New one, Install Included)	$500.00	
3" Water Pump and Hoses (Daily)	$250.00	
Truck Load (Disposal tickets to be provided)	$250.00	
Mobilization (Daily)	$400.00	
Dewatering Storm Drain Filter	$150.00	
Support Pick Up Truck (Daily)	$100.00	
6" Vacuum Hose for Open Space Area Structures (Daily	$200.00	

Pipeline Improvements Cleaning		Price per Linear Foot	
Description	Light	Medium	Heavy	
12" Pipe Cleaning	$1.00	$1.25	$1.50	
15" Pipe Cleaning	$1.00	$1.50	$2.50	
18" Pipe Cleaning	$1.00	$1.75	$2.75	

Pipeline Improvement CCTV Inspection	Price per Linear Foot	
All size(s) Pipeline	$1.15	
Mobilization (Daily)	$250.00	

Permitting	Price	
Class V Permit Running	$0.00	

Class V Permit Cost	Refer to Miami Dade County Pricing	
Quarterly Reports Completion and Submission	$0.00	

Note: All Miami Dade County Costs to be paid by District. Submittal and processing to be conducted by Raptor Vac as courtesy to District.

Kendall Breeze Community Development District

Financial Report For February 2026

Kendall Breeze Community Development District
Budget vs. Actual
October 2025 through February 2026

	Oct 25 - Feb 26		25/26 Budget		$ Over Budget		% of Budget	
Income									
	363.100	ꞏ Admin Assessment Income	83,264.01		89,326.00		-6,061.99		93.21%	
	363.101	ꞏ Maint Assessment Income	242,634.20		262,766.00		-20,131.80		92.34%	
	363.810	ꞏ Debt Assessments	398,696.08		431,824.00		-33,127.92		92.33%	
	363.820	ꞏ Debt Assessments-Pd To Trustee	-379,076.52		-405,915.00		26,838.48		93.39%	
	363.830	ꞏ Assessment Fees	-6,897.80		-15,678.00		8,780.20		44.0%	
	363.831	ꞏ Assessment Discounts	-28,722.32		-31,356.00		2,633.68		91.6%	
	369.401	ꞏ Interest Income	5,286.96		1,440.00		3,846.96		367.15%	
Total Income	315,184.61		332,407.00		-17,222.39		94.82%	
Gross Profit		315,184.61		332,407.00		-17,222.39		94.82%	
Expense									
	511.308	ꞏ Traffic Enforcement	0.00		10,000.00		-10,000.00		0.0%	
	511. ꞏ Professional Fees								
	511.310 ꞏ Engineering	303.75		13,000.00		-12,696.25		2.34%	
	511.315 ꞏ Legal Fees	2,702.50		12,000.00		-9,297.50		22.52%	
	511.320 ꞏ Audit Fees	0.00		3,600.00		-3,600.00		0.0%	
	Total 511. ꞏ Professional Fees	3,006.25		28,600.00		-25,593.75		10.51%	
	511.122	ꞏ Payroll tax expense	76.50		480.00		-403.50		15.94%	
	511.131	ꞏ Supervisor Fees	1,000.00		6,000.00		-5,000.00		16.67%	
	511.305	ꞏ Maintenance/Contingency	1,776.00		13,000.00		-11,224.00		13.66%	
	511.306	ꞏ Roadway Imp/Reserve	2,885.00		155,000.00		-152,115.00		1.86%	
	511.307	ꞏ Drainage Improvements/Reserve	0.00		56,000.00		-56,000.00		0.0%	
	511.311	ꞏ Management Fees	14,855.00		35,652.00		-20,797.00		41.67%	
	511.312	ꞏ Secretarial Fees	2,500.00		6,000.00		-3,500.00		41.67%	
	511.318	ꞏ Assessment/Tax Roll	0.00		6,000.00		-6,000.00		0.0%	
	511.450	ꞏ Insurance	8,801.00		8,400.00		401.00		104.77%	
	511.480	ꞏ Legal Advertisements	538.49		2,600.00		-2,061.51		20.71%	
	511.512	ꞏ Miscellaneous	125.95		925.00		-799.05		13.62%	
	511.513	ꞏ Postage and Delivery	32.25		925.00		-892.75		3.49%	
	511.514	ꞏ Office Supplies	90.90		650.00		-559.10		13.99%	
	511.540	ꞏ Dues, License & Subscriptions	175.00		175.00		0.00		100.0%	
	511.750	ꞏ Website Management	833.30		2,000.00		-1,166.70		41.67%	
Total Expense	36,695.64		332,407.00		-295,711.36		11.04%	
Net Income			278,488.97		0.00		278,488.97		100.0%	

KENDALL BREEZE COMMUNITY DEVELOPMENT DISTRICT MONTHLY FINANCIAL REPORT
FEBRUARY 2026

REVENUES	
Annual Budget
10/1/25 - 9/30/26	

Actual Feb-26	Year To Date Actual
10/1/25 - 2/28/26	
Administrative Assessments	89,326	1,252	83,264	
Maintenance Assessments	262,766	3,680	242,634	
Debt Assessments	431,824	6,048	398,696	
Other Revenues	0	0	0	
Interest Income	1,440	0	5,287	
				
Total Revenues	$	785,356	$	10,980	$	729,881	
				
EXPENDITURES				
Maintenance Expenditures				
Maintenance/Contingency (Storm Drain Cleaning)	13,000	0	1,776	
Roadway Improvements/Reserve	155,000	0	0	
Drainage Improvements/Reserve	56,000	0	2,885	
Traffic Enforcement - Off-Duty Police	10,000	0	0	
Engineering/Inspections	13,000	0	304	
				
Total Maintenance Expenditures	$	247,000	$	-	$	4,965	
				
Administrative Expenditures				
Supervisor Fees	6,000	0	1,000	
Payroll Taxes (Employer)	480	0	77	
Management	35,652	2,971	14,855	
Secretarial	6,000	500	2,500	
Legal	12,000	0	2,703	
Assessment Roll	6,000	0	0	
Audit Fees	3,600	0	0	
Insurance	8,400	0	8,801	
Legal Advertisements	2,600	0	538	
Miscellaneous	925	9	126	
Postage	925	0	32	
Office Supplies	650	11	91	
Dues & Subscriptions	175	0	175	
Website Management	2,000	167	833	
				
Total Administrative Expenditures	$	85,407	$	3,658	$	31,731	
				
Total Expenditures	$	332,407	$	3,658	$	36,696	
				
Revenues Less Expenditures	$	452,949	$	7,322	$	693,185	
				
Bond Payments	(405,915)	(5,867)	(379,077)	
				
Balance	$	47,034	$	1,455	$	314,108	
				
County Appraiser & Tax Collector Fee	(15,678)	(108)	(6,898)	
Discounts For Early Payments	(31,356)	(220)	(28,722)	
				
Excess/ (Shortfall)	$	-	$	1,127	$	278,488	
				
Carryover from Prior Year	0	0	0	
				
Net Excess/ (Shortfall)	$	-	$	1,127	$	278,488	

Bank Balance As Of 2/28/26	$	1,586,466.15	
Accounts Payable As Of 2/28/26	$	67,905.61	
Accounts Receivable As Of 2/28/26	$	-	
Reserve For Roadway Improvements As Of 2/28/26	$	767,000.00	
Reserve For Drainage Improvements As Of 2/28/26	$	226,300.00	
Available Funds As Of 2/28/26	$	525,260.54	

Kendall Breeze Community Development District Check Register
October 2025 - February 2026

Reference #	Date	Vendor	Amount	
10-1	10/2/2025	Alvarez Engineering, Inc.	168.75	
10-2	10/2/2025	Billing, Cochran, Lyles, Mauro, & Ramsey	400.00	
10-3	10/2/2025	Egis Insurance & Risk Advisors	8,801.00	
10-4	10/2/2025	Special District Services, Inc.	9,567.26	
11-1	11/5/2025	Alvarez Engineering, Inc.	1,291.75	
11-2	11/5/2025	Billing, Cochran, Lyles, Mauro, & Ramsey	400.00	
11-3	11/5/2025	Florida Commerce	175.00	
11-4	11/5/2025	HCG	90.00	
11-5	11/5/2025	Special District Services, Inc.	3,650.25	
11-6	11/20/2025	HCG	2,795.00	
12-1	12/8/2025	Alvarez Engineering, Inc.	202.50	
12-2	12/8/2025	Billing, Cochran, Lyles, Mauro, & Ramsey	1,502.50	
12-3	12/8/2025	Special District Services, Inc.	5,553.03	
12-4	12/8/2025	The McClatchy Co	538.49	
1-1	1/8/2026	Billing Cochran P.A.	400.00	
1-2	1/8/2026	Special District Services, Inc.	3,647.56	
2-1	2/4/2026	Alvarez Engineering, Inc.	101.25	
2-2	2/4/2026	Billing Cochran P.A.	400.00	
2-3	2/4/2026	Kendall Breeze CDD (Assessment Account)	315,228.67	
2-4	2/4/2026	Special District Services, Inc.	3,650.55	
		TOTAL	358,563.56	

KENDALL BREEZE CDD TAX COLLECTIONS 2025-2026

#	

ID#	

PAYMENT FROM	

DATE	

FOR	

Tax Collect Receipts	

Interest Received	

Commissions Paid	

Discount	

Net From Tax Collector	Admin Assessment Income (Before Discounts & Fees)	Maint Assessment Income (Before Discounts & Fees)	Debt Assessment Income (Before Discounts & Fees)	Admin Assessment Income (After Discounts & Fees)	Maint Assessment Income (After Discounts & Fees)	Debt Assessment Income (After Discounts & Fees)	

Debt Assessment Paid to Trustee	
									$	783,930	$	89,332	$	262,774	$	431,824	$	89,332	$	262,774	$	431,824		
									$	738,322	$	85,407	$	247,000	$	405,915	$	85,407	$	247,000	$	405,915	$	405,915	
1	1	Miami-Dade Tax Collector	11/12/25	NAV Taxes	$	3,531.35		$	(33.90)	$	(141.26)	$	3,356.19	$	402.57	$	1,183.71	$	1,945.07	$	382.60	$	1,125.00	$	1,848.59	$	1,848.59	
2	2	Miami-Dade Tax Collector	11/28/25	NAV Taxes	$	55,426.16		$	(532.10)	$  (2,217.03)	$	52,677.03	$	6,318.58	$	18,578.85	$	30,528.73	$	6,005.18	$  17,657.34	$	29,014.51	$	29,014.51	
3	3	Miami-Dade Tax Collector	12/05/25	NAV Taxes	$  543,220.97		$	(5,160.92)	$ (21,782.70)	$  516,277.35	$  61,927.19	$  182,087.67	$  299,206.11	$  58,855.61	$  173,056.17	$  284,365.57	$  284,365.57	
4	4	Miami-Dade Tax Collector	11/17/25	NAV Taxes	$	50,049.65		$	(480.47)	$  (2,001.99)	$	47,567.19	$	5,705.66	$	16,776.64	$	27,567.35	$	5,422.66	$  15,944.52	$	26,200.01	$	26,200.01	
5	5	Miami-Dade Tax Collector	11/25/25	NAV Taxes	$	4,634.58		$	(44.05)	$	(229.54)	$	4,360.99	$	528.34	$	1,553.51	$	2,552.73	$	497.15	$	1,461.80	$	2,402.04	$	2,402.04	
6	6	Miami-Dade Tax Collector	12/31/25	NAV Taxes	$	56,006.60		$	(538.76)	$  (2,130.21)	$	53,337.63	$	6,384.75	$	18,773.41	$	30,848.44	$	6,080.49	$  17,878.77	$	29,378.37	$	29,378.37	
7	7	Miami-Dade Tax Collector	02/28/26	NAV Taxes	$	10,979.75		$	(107.60)	$	(219.59)	$	10,652.56	$	1,251.69	$	3,680.41	$	6,047.65	$	1,214.40	$	3,570.73	$	5,867.43	$	5,867.43	
8	Int. -1	Miami-Dade Tax Collector	01/26/26	Interest		$  745.23			$	745.23	$	745.23			$	745.23			$	-	
9									$	-							$	-	
10									$	-							$	-	
11									$	-							$	-	
12									$	-							$	-	
13									$	-							$	-	
14									$	-							$	-	
15									$	-							$	-	
16									$	-							$	-	
17									$	-							$	-	
					$ 723,849.06	$  745.23	$  (6,897.80)	$ (28,722.32)	$ 688,974.17	$ 83,264.01	$ 242,634.20	$ 398,696.08	$ 79,203.32	$ 230,694.33	$ 379,076.52	$ 379,076.52	

	Assessment Roll	  Collections 	Note: Top line are 2025/2026 budgeted assessments before discounts and fees.	
Admin:	$89,331.69	92.34%	Bottom line are 2025/2026 budgeted assessments after discounts and fees.	
Maint:  $262,773.63			
	Debt:  $431,823.85
Total  $783,929.17			

$  723,849.06		
$	745.23	$  688,974.17	
$	(83,264.01)	$  (79,203.32)	
$  (242,634.20)	$  (230,694.33)	
$  (398,696.08)	$  (379,076.52)	
$	-	$	-